HEAT GmbH · ECF-SEN-NDC03 · Working brief · 22 August 2026

Senegal CDN 3.0: the energy BAU gap resolves to +0,4 %

Pre-session brief for Monday 24 August, 09:00 Dakar (confirmed by METE). Built on Madeleine's response of 21 August and M. Sambou's worked calculation file: his claims verified, HEAT's biomass hypothesis withdrawn, and the reconciliation demonstrated from his own numbers.

14,12
Mt CO₂ · worked-file total (21/08)
− 4,26 − 0,31
crude-oil line · lubricants/jet
≈ 9,54
reconciled · +0,4 % vs HEAT series (≈ 9,5)
Mon 09:00
session confirmed · link to send
What arrived on 21 August, 14:27

Madeleine's response: session confirmed, worked file delivered, three new asks

Reply to HEAT's technical note, cc full working group. Two attachments: M. Sambou's calculation file ("Est IGES énergie 2024 scen ref.xls") and point-by-point responses ("Réponse à la Note de Heat.doc").

Confirmed
Monday 24 Aug, 09:00 Dakar with the working group. She asks HEAT to send the meeting link. The requested worked file is delivered — the reconciliation can now be demonstrated from their own numbers.
Their positions
Bunkers and biomass were excluded (both verified in the file ✓). BAU work should cover all sectors. 2024 deserves an inventory, not an extrapolation. Extending the CDN2 BAU is defended on policy-freeze grounds. Methodology is METE's sovereign responsibility; no letter to a consultancy.
New asks
Model handover after Monday for national appropriation ("l'engagement national que notre autorité doit comprendre avant de le défendre"), and visible treatment of sectoral observations in the consolidated report.

Underlying driver, in her words: "certaines de nos observations n'étaient pas totalement prises en charge et les sectorielles ne se retrouvaient pas sur le rapport consolidé". Every HEAT response should feed that need: concede what is true, demonstrate from their file, hand over the model with pride.

The evidence · his file, his numbers (2024)

The worked file: bunkers excluded ✓, biomass excluded ✓ — two lines carry the gap

CombustibleImports (kt)Soutes intl (kt)Conso apparente (kt)Émissions (Gg CO₂)Reading
Pétrole brut1 303 (+ prod. 2 344, − exp. 2 268)·1 374,74 264,4refinery feed counted ON TOP of products; product rows carry no exports / no domestic production
Essence moteur210,7·207,7637,6
Jet kérosène163,4197,4 excluded ✓−34,5−106,4negative: bunkers exceed imports; domestic aviation ≈ +21
Gasoil / Diesel777,3204,0 excluded ✓584,31 860,9
Fiouls résiduels (HFO)979,8·979,43 061,3
GPL225,1·226,6675,9
Lubrifiants146,9·146,9435,8non-energy use per IPCC (ODU ≈ 0,2), booked as fully combusted
Anthracite1 249,8·1 249,83 279,2⚠ verify vs SIE coal supply — could mean HEAT's 1A2 undercounts cement coal
Gaz naturel + biomasse···6,4 + 0no biomass lines anywhere: biomass excluded ✓
TOTAL 202414 115,1sum verified

Source: "Est IGES énergie 2024 scen ref.xls" (M. Sambou, 21/08/2026). HEAT's 21 Aug biomass hypothesis is withdrawn: the file confirms both exclusions were applied. The two highlighted lines (crude, lubricants) drive the reconciliation on the next slide.

Context · the three baselines as of 19 August

Applying different methodologies to the SIE data yields three competing baselines

SERIES A · HEAT
Value≈ 9,5 Mt CO₂eq (2024)
MethodIPCC Sectoral Approach (1A), extracted from the SIE balances; 2022–23 actuals, 2024 extrapolated
BoundaryFossil fuel combustion only · HEAT calculation, not published SIE figures
SERIES B · MODEL TOTAL
Value11,55 Mt (2025, hardcoded)
MethodInternal model compilation, sheet 3_Sector_Totals
BoundaryBroader than 1A (non-CO₂ gases, further categories) · composition to be documented
SERIES C · SAMBOU
Value14,82 Mt CO₂eq (2024)
MethodIPCC Reference Approach on the SIE 2024 balance, anchored to the 2018 BUR; 14,115 Mt CO₂ grossed up at 95 %
BoundaryApparent consumption of ALL fuels · worked file received 21/08: bunkers + biomass excluded ✓ — crude-oil and lubricant lines are the open items
The reconciliation · from the worked file itself

Removing the crude-oil and lubricant lines reconciles the two approaches to +0,4 %

0 3 6 9 12 14,12 Mt − 4,26 Mt − 0,31 Mt A = 9,5 ≈ 9,54 Mt Worked-file total(C, 21/08) Crude-oil line(refinery feed) Lubricants (non-energy)+ jet correction Reconciled = +0,4 %vs sectoral A

From M. Sambou’s own file (received 21/08): bunkers and biomass were already excluded ✓. The crude line (1 374,7 kt apparent consumption, Sangomar 2 344 + imports 1 303 − exports 2 268) is counted on top of all refined products while product rows carry no exports and no domestic production. Lubricants (435,8 Gg) are non-energy use per IPCC. Open verification, done jointly Monday: the anthracite row (1 249,8 kt → 3 279 Gg) against the SIE coal supply — if confirmed, HEAT’s 1A2 may undercount cement coal and part of the gap is real; and the 2018 anchor vs the BUR energy chapter.

Honest caveats · verified jointly on Monday

Three verifications remain, and one could move HEAT's own number

Anthracite: 1 249,8 kt → 3 279 Gg
His coal line alone exceeds HEAT's entire 1A2 industry fuel (32 055 TJ, all fuels). If the SIE confirms the tonnage (cement kilns: SOCOCIM, Dangote; Sendou), HEAT's sectoral series undercounts cement coal and part of the gap is real. Checked from the SIE coal supply row, together.
Refinery and product exports
The crude-line correction assumes refined-product exports and domestic production are not netted in the file. Verified from the SIE 2024 transformation and export rows (SAR runs, Sangomar 2 344 kt production largely exported).
The 2018 anchor
His 2018 total is 9 257 Gg including crude 3 095 and lubricants 155; without them, 6 007. Compared with the BUR 2018 energy chapter to see whose 2018 the BUR actually supports.

Carrying these caveats openly is deliberate: the reconciliation only convinces if HEAT is seen to test its own series with the same severity as his. If the coal row survives, series A moves up from evidence — exactly the process HEAT proposed.

Response strategy · one line per comment

Eleven comments, five concessions, no capitulation

#Their pointHEAT responseVerdict
C1BAU concerns all sectorsAgree: cross-sector consistency table vs BUR anchors in the annex (national sum ≈ 24,0 already sits next to BUR 24,4)AGREE
C2Why extrapolate 2024?They are right; 2024 recomputed from the archived SIE 2024 in v126CONCEDE
C3Inventory only to verify CDN2 assumptionsA 2024 estimate is the judge of BOTH baselines; test both against itREFRAME
C4·C5Biomass and bunkers were excludedConfirmed in the file; HEAT's biomass hypothesis withdrawn explicitlyCONCEDE
C614 115 Gg → CDN3 BAU too lowCrude + lubricant lines corrected → ≈ 9 542, +0,4 % vs sectoral; coal row verified jointlyRESOLVE
C7Keep CDN2 BAU (policy-freeze logic)Middle path: reality-anchored CDN3 BAU + quantified "effet des politiques CDN2" so post-2020 effort stays visible (CDN2 BAU 2025 = 21,0 Mt vs any 2024 estimate)COUNTER
C8No letter to a consultancy (sovereignty)Right on the form: METE documents its choice in its own ICTU annex (Dec. 4/CMA.1); nothing addressed to HEAT — framing correctedREFRAME
C9Monday 9h confirmed; send the linkInvitation with video link sent today, full working-group listACTION
C10Model handover for national appropriationGranted: external copy + README + handover note + offered walkthrough, after MondayGRANT
C11Sectoral observations not visible in consolidated reportComment-tracking annex: observation → treatment → report location, covering the 17 Aug compilationACKNOWLEDGE

Full matrix with verbatim comments, assessments, and evidence: Assessment-Madeleine-2nd-request (DOCX + XLSX, project folder Madeleine-2nd-request/).

The remaining substantive question

The CDN2 BAU defence deserves a real answer, and there is a middle path

Their argument (Réponse, C7)
21,0 Mt
CDN2 BAU for 2025: a baseline frozen at 2020 policies keeps post-2020 CDN2 effort visible. But it sits 40–100 % above every 2024 estimate on the table (their 14,8; reconciled ≈ 9,5 for 1A). A baseline that cannot reproduce the observed past cannot anchor 2035 targets.
The middle path (HEAT proposal)
BAU + récit
Keep the CDN3 BAU re-anchored on actuals, and add a quantified "effet des politiques CDN2" paragraph and figure (CDN2 BAU minus observed): their post-2020 effort becomes explicitly visible without keeping an overshooting baseline.

And the sovereignty point is settled by agreeing with it: the methodological decision belongs to METE and is documented in the ICTU annex of Senegal's own submission, as Decision 4/CMA.1 requires. Nothing is addressed to HEAT; the earlier "decision in writing for us" framing is dropped.

The path to 31 August

Three steps, two inputs, one decision for METE

1Reconcile · Monday 24 Aug, 09:00 Dakar — CONFIRMED
Session confirmed by METE (21/08); HEAT sends the link. Walk through the worked file together: crude line, lubricants, jet; verify the coal row and refinery/product exports in the SIE 2024. Output: one shared table.
2If they converge (±5 %)
The CDN 3.0 energy BAU is confirmed; the reconciliation table enters the technical annex and closes the v5.0 energy-BAU comment with evidence.
3If a residual gap remains
Recalibrate from the evidence found. A full model and report re-cut does not fit before 31 August and would be arranged separately.

Inputs status: M. Sambou’s calculation file RECEIVED (21/08) ✓ · SIE 2023 PDF still requested (closes the custody gap) · NEW commitments for after Monday: model handover with README + handover note (national appropriation), and a comment-tracking annex (observation → treatment → report location).

The methodological decision belongs to METE — nothing is addressed to HEAT. If the BAU is recalibrated, METE decides whether the adopted targets move or are held with percentages restated, and documents its choice in the ICTU annex of Senegal’s own submission, as Decision 4/CMA.1 requires. A higher BAU makes the same absolute target read as a larger percentage cut; naming this openly protects both sides.

Official guidance and project sources

References

  1. IPCC (2006). 2006 IPCC Guidelines, Vol. 2 (Energy), Ch. 6: Reference Approach. Apparent-consumption CO₂; biomass CO₂ and international bunkers excluded from national totals (memo items); reference-vs-sectoral comparison. ipcc-nggip.iges.or.jp
  2. IPCC (2019). 2019 Refinement to the 2006 IPCC Guidelines, Vol. 2. Updated energy guidance, encouraged under the Paris transparency framework.
  3. UNFCCC Decision 18/CMA.1, annex. Transparency MPGs: 2006 IPCC Guidelines mandatory; AR5 100-year GWPs.
  4. UNFCCC Decision 4/CMA.1, annexes I–II. ICTU: reference points and baselines, assumptions and methods, and updates to them; Article 4.13/4.14 accounting guidance.
  5. Paris Agreement, Articles 4.13 and 13. TACCC accounting principles; enhanced transparency framework.
  6. UNFCCC Decision 5/CMA.3. Common reporting tables and formats for BTRs.
  7. République du Sénégal (2018). BUR. National total 24,403 Mt CO₂eq; anchor for CDN2 and the current reference-approach estimates.
  8. SIE Sénégal. Rapport SIE-2024 (éd. 28/04/2025); SIE 2023 requested. National energy balances; the common activity-data source.
  9. M. Sambou (14 Aug 2026), email + observations document; worked file "Est IGES énergie 2024 scen ref.xls" and "Réponse à la Note de Heat" (received 21 Aug 2026). 14,115 Mt CO₂ for 2024, fuel by fuel; bunkers and biomass excluded; basis of the reconciliation on slide 7.
  10. HEAT GmbH (2026). Energy sector note (Oct 2025 rev.); model v125 + changelog; bilingual technical note, 21 Aug 2026. 1A subsector series, calibration factors, custody register, reconciliation path.

Decision paragraph numbers cited at decision level; verify exact paragraphs at unfccc.int before external use.

Background · what the guidance requires

Four exclusions come before any reference-vs-sectoral comparison

2006 IPCC Guidelines, Volume 2 (Energy), Chapter 6, Reference Approach; mandatory for Paris Agreement inventories under Decision 18/CMA.1. Agreement between the two approaches is then expected within about ±5 %.

Biomass CO₂
Excluded from national totals; memo item only. Fuelwood and charcoal are a large share of Senegal's balance: roughly 4 to 5 Mt of the gap. IPCC 2006 Vol. 2 Ch. 6 · hypothesis, verify in SIE 2024 biomass rows
International bunkers
Aviation and marine fuel excluded from national totals; memo items. Order of magnitude: 0,3 to 1 Mt. IPCC 2006 Vol. 2 Ch. 6 · hypothesis
Non-energy use
Feedstocks and stored carbon excluded or adjusted. Small contribution expected for Senegal. IPCC 2006 Vol. 2 Ch. 6
Statistical difference
The balance's own statistical difference is reported, and is not an emission. Small contribution expected. IPCC 2006 Vol. 2 Ch. 6

Update 22/08 — worked file received: bunkers and biomass ARE excluded in M. Sambou’s file (both confirmed; HEAT’s biomass hypothesis is withdrawn). The operative rules are now the other two: primary vs secondary fuels (crude counted alongside products without netting production/exports double-counts refinery throughput) and non-energy use (lubricants). The next slide shows the result.

Background · how HEAT's number is calculated

Series A, line by line: five IPCC 1A subsectors sum to 8,74 and 9,25 Mt

IPCC category series extracted from the SIE energy balances (Rapport SIE-2024, éd. 28/04/2025) and calibrated to reproduce the SIE 2023 observations. Source: HEAT energy sector note, Oct 2025 rev.; model v125.

IPCC 1A subsector2022 (Mt CO₂e)2023 (Mt CO₂e)Δ 22→23Share 2023
 1A1 · Electricity production1,651,87+13,5 %20,2 %
+1A2 · Manufacturing industries1,711,80+5,3 %19,5 %
+1A3 · Transport (road 95 %)4,574,72+3,4 %51,0 %
+1A4a-b · Residential & tertiary0,690,72+5,2 %7,8 %
+1A4c · Agriculture (energy use)0,130,14+3,4 %1,5 %
=Total energy (1A)8,749,25+5,8 %100 %
→2024, extrapolated from the 1A trend≈ 9,5to be replaced by the actual from the archived SIE 2024
1. SIE balance rows, by fuel and subsector
2. Script extraction per IPCC 1A category
3. Calibration to SIE 2023 observations (factors 0,99 elec · 0,78 industry · 0,42 transport · 0,17 buildings)
4. Sum of subsectors = annual total

Excluded per IPCC from this series: biomass CO₂ (memo item), international bunkers (memo item), non-energy use, fugitives (1B, reported separately: 0,00 in 2023). The same exclusions must be applied to any reference-approach figure before the two are compared.

Background · fuel level

Inside the 9,25: activity × emission factor, fuel by fuel (2023)

SIE 2024 balance (Annexes 3–4) · EFs per fuel from IPCC 2006 Vol. 2 (× EF column) · Tier 2 for 1A1–1A3, Tier 1 for 1A4 · Source: Energy-balance 2022-2023 note; model 3_Energy_Emissions.

Fuel / modeActivity 2023× EF (tCO₂/TJ, IPCC 2006)Emissions (Mt CO₂e)Note
1A1 · Electricity — activity = fuel input energy (verified: HFO 19 120 TJ × 77,4 = 1,480 ≈ 1,476 ✓) · grid EF 240 g/kWh = average over 7 794 GWh generated · ⚠ report also cites 567 (§4.2), 656 (Fig. 5), 726 (OM, SIE 2023): different constructs, label them (Sambou obs.)
 Heavy fuel oil (HFO)5 311 GWh77,41,476dominant thermal fleet
+Diesel1 002 GWh74,10,273
+Coal433 GWh94,60,122Sendou · 1 559 TJ × 94,6 = 0,147 — verify in script
+Solar, hydro, wind1 048 GWh00,00019,5 % renewable electricity
=1A1 total1,871
1A2 · Manufacturing industries
 HFO, diesel, coal, LPG (cement, food, textile, chemicals)765,84 ktep ≈ 32 055 TJ≈ 56,1 weighted1,800weighted EF ≈ 56,1 tCO₂/TJ
1A3 · Transport
 Road · heavy trucks (diesel)617,85 ktep74,12,24750 % of road
+Road · passenger cars (gasoline)287,05 ktep69,30,871
+Road · light trucks (diesel)191,37 ktep74,10,674
+Road · other road (mixed)245,99 ktep≈ 71–74 mixed0,342
+Road · buses (diesel)63,75 ktep74,10,225
+Road · motorcycles (gasoline)38,28 ktep69,30,135road total 60 470 TJ × EF = 4,481 ≈ 4,494 ✓ · segment rows = fleet-share allocation (50/15/19,4/5/3/7,6 %)
+Domestic aviation (jet) · inland navigation (diesel)6,86 · 2,29 ktep71,5 · 74,10,013 · 0,0080,013 = 63 % of jet fuel → domestic share; remainder = intl bunkers (excluded) — confirm split in script
+Rail and other transport·0,205⚠ residual to the 1A3 total, decomposition to document
=1A3 total4,720road = 95 %
1A4 · Buildings and agriculture
 Residential, fossil share (LPG cooking 85 %)140,8 of 1 684 ktep63,1 (LPG)0,4960,496 ≈ LPG CO₂ 0,372 + ~0,124 non-CO₂ (CH₄/N₂O) from biomass cooking — counted per IPCC while biomass CO₂ (≈ 1 500 ktep) stays memo item; verify in script
+Commercial & institutional189,2 ktep≈ 63–74 mixed0,228
+Agriculture energy use (1A4c)74,1 (diesel)0,140
=Total energy 1A · 20239,251,871 + 1,800 + 4,720 + 0,724 + 0,140 = 9,255, published 9,25

EF validation (HEAT, 22 Aug) — resolved: all seven EFs = IPCC 2006 Vol. 2 Table 1.4 defaults exactly. 1A2 reproduces exactly (32 055 TJ × 56,1 = 1,798 ≈ 1,800). Road: total reproduces (+0,3 %); segment rows are fleet-share allocations, not independent calculations. 1A1: activity column is fuel input energy, not electricity output. Aviation 0,013 = domestic share of jet fuel (63 %), remainder excluded as bunkers. Residential 0,496 = LPG CO₂ + biomass non-CO₂ (hypothesis). Remaining to verify in the extraction script before Monday: coal row (0,147 vs 0,122), rail/other residual 0,205, residential split, grid-EF construct labels.

Background · the other sectors

AFOLU, IPPU and Waste, line by line, and the national sum

Published CDN 3.0 values (model v125, sheets 3_Sector_Totals, 8_AFOLU_Source, 3A_AFOLU_Reconciliation; CDN3 report Tableau 34). The calculation dispute is energy-only; these sectors carry document comments, not a BAU challenge.

Component2020 (Mt CO₂e)2025 (Mt CO₂e)Method & status
AFOLU · net (agriculture + forestry)
 Agriculture (livestock, rice, soils)9,3210,16SEN24002 Tableau 8 basis · ⚠ correction pending: Tab. 8 gives 11,18 (2020) / trend 12,24 (2025), MEDDTE validation requested
+Forestry net balance (incl. fire management)−6,14−4,43CDN3.0 FORET pathway; sink shrinks as deforestation and fires continue under BAU
=AFOLU net, published header3,185,733_Sector_Totals col. D (authoritative)
IPPU · industrial processes and product use
 Cement clinker (2A1) + HFCs (2F1) + SF₆ (2F8) + chemicals + food & beverages4,264,63Driver × EF per component (6_Calculations); component split not re-published here
Waste · solid and liquid
 Solid waste disposal (4.A) + wastewater (4.D), aggregated·2,10 (2024)CDN3 report Tableau 34 · UCG 2015 composition data · 4.A/4.D split to be published in the technical annex (waste comment, 17 Aug)
National total · mid-2020s
=Energy 11,55 + AFOLU 5,73 + IPPU 4,63 + Waste 2,10≈ 24,0next to BUR 2018 national total: 24,403 Mt · CDN2 BAU 2020: 26,24 · base year 2010: 16,75

The national level is broadly coherent with the BUR 2018 anchor M. Sambou cites; the contested piece is the energy trajectory. Model BAU totals ahead: 30,42 Mt (2030) and 31,68 Mt (2035). Comments beyond energy (transport targets and MRV, waste split, AFAT presentation) are document-revision items, not BAU arithmetic.